TERM LOAN 8.00 YEAR BABELI- KULLU (H.P.) YEAR 0.41 0.01 PRESENT VALUE AT MIN RATE BASHING, P.O. YEAR BABELI- KULLU (H.P.) W.D.V 0.00 1.97 1.97 10TH 4.00 0.10 YEAR Closing BUILDING/ CIVIL WORK YEAR 2ND 2.36 0.10 You can change the no. Detailed dairy farming project report for 20 cows PDF as per bank standards to apply for bank loan or calculation of costs and profits in dairy farming in India. RECEIPT YEAR 5.64 0.06 TOTAL SALARY (P.M.) 0 0.00 4.41 0.05 0.00 (Leased) What is Cattle Breeding and Dairy Farm industry ? 52.32% EXPECTED SALES REALISATIONS AT Project Report prepared by: Concentrate on dairy problems rather on profits. 8 FARM INPUTS 8.1 Land 8.1.1. 8TH 6.67 0.10 NOTES 6.77 0.07 Download Full PDF Package. Dairy farm project report for 10/20/50/100 or any no. CAPACITY 1.14 1.14 1.14 1.14 1.14 1.14 1.14 FLOW 14 M/s THE HIMALAYA’S DAIRY FARM, VILL. DESCRIPTION = 78 MONTHLY 3RD 2.26 0.10 3.08 :1 MAXIMUM SALES REALISATIONS AT YEAR Depreciation is calculated by WDVM @ 5% p.a. BASHING, P.O. 1 SUNDRY CREDITORS 0.77 0.71 0.76 0.81 0.80 0.80 0.80 VII Is this dairy farming project report for 20 cows? as per your need and the project report will be generated automatically. I The proposed model involves 50 animals (25 cows and 25 buffaloes) to achieve milk production of 91500 liters by the end of first year. Land & Building are to be leased on an annual lease rent of Rs 1.00 COST OF VETERNITY AID/ INSURANCE ETC 109500.00 Cattle farming is a lucrative business, providing income for millions of people, but there are some essential things you need to do before you venture into the cow-calf production business. 4TH 5.85 0.10 V To succeed at it, you will need to understand dairy cattle. 0.82 0.01 BASHING, P.O. DEPRECIATION 0.30 0.27 0.24 0.22 0.20 0.18 0.16 11TH 6.36 0.10 BRIEF DESCRIPTION OF PROJECT & PRODUCT A dairy farm is proposed to be established on a rented land, with a constructed structure having total area of 9000 sq.ft. 6.97 0.08 0.31 0.00 8 M/s THE HIMALAYA’S DAIRY FARM, VILL. 2 NAME OF THE UNIT M/S THE HIMALAYA'S DAIRY FARM 2ND 8.00 0.00 10 MEANS OF FINANCE 3RD 3.49 0.10 TOTAL 19.33 21.35 23.50 25.65 27.05 27.53 27.22 19 M/s THE HIMALAYA’S DAIRY FARM, VILL. D LESS; SEMI-VARIABLES & FIXED COST VII 10 M/s THE HIMALAYA’S DAIRY FARM, VILL. 9TH 7.79 0.10 YEAR BASHING, P.O. C. GROSS PROFIT (A - B) 9.42 10.16 10.87 11.55 11.18 10.78 10.33 20 Jersey Cows @ Rs 40,000/- each EXPECTED MATERIAL CONSUMPTION AT ASSETS During 1st year of operation, Rs 4.90 Lac of Working Capital will be BABELI- KULLU (H.P.) The unit shall employ 1 skilled / Semi-Skilled and 3 unskilled CAPACITY UTILISED 18.00 19.50 21.00 22.50 22.50 22.50 22.50 TOTAL (D) 2.45 2.66 2.87 3.07 3.20 3.35 3.51 TOTAL WAGES (P.A.) W.D.V 0.00 1.59 1.59 5.03 0.06 I VI CLOSING STOCK (B) 1.03 1.11 1.20 1.28 1.28 1.28 1.28 3.90 0.04 YEAR II Buy dairy farm project report and download instantly. SWOT Analysis for Dairy Industry 8 7. 7TH 3.08 0.10 VII 4.12 DEPRECIATION RATE % 0.00% 10.00% CALCULATION OF INTERNAL RATE OF RETURN 5TH 5.74 0.10 YEAR TECHO - ECONOMIC FEASIBILITY REPORT workers shall be employed. DETAILS OF REPAIR & MAINTENANCE EXPENSES dairy farm project report 2.4.6,8.10,20,30,50 cows, buffaloes, business plan, cow milk farm project, calculate the cost starting a dairy farm,nabard subsidy 8.00 YEAR AMOUNT INCREASE IN FIXED ASSETS 3.00 CAPACITY UTILISED (A) 5.14 5.57 5.99 6.42 6.42 6.42 6.42 YEAR 114000.00 8TH 2.97 0.10 5 CONSTITUTION PROP. 0.10 0.00 Cash Credit Loan of Rs 4.00 Lac shall be arranged from UNDER NAME AND STYLE OF 8TH 7.90 0.10 5.13 0.06 Post Office Naggar (for 20 cows @ Rs 15/- per cow for 365 days) NET CASH YEAR MISC FIXED ASSETS 4 SELLING EXPENSES 1.05 PROJECT COST = 8.00 LACS YEAR 4 Working Capital I Equipment and Machinery Requirement 14 13. 0.00 (Leased) 12TH 7.49 0.10 0.62 7.38 0.08 1.02 5. Project report on dairy farming pdf ... 20, 000.Dairy farming can also be taken up as a main occupation around big urban centres where the. PRESENT VALUE AT HIGHER RATE 14.60 YEAR Analysis of strength, weakness, opportunities and threats in dairy farm business in India. INTEREST ON LOAN 1.02 0.89 0.73 0.57 0.41 0.25 0.09 3RD 5.95 0.10 LEASE RENT 1.00 1.10 1.21 1.33 1.46 1.61 1.77 7.28 0.08 project information, relevant data and business targets/ estimates provided by BASHING, P.O. (Rs in Lacs) S & D EXPENSES (PA) essential parameters are editable and you can change these parameters as per your project requirement. TOTAL COST OF UTILITIES (P.A.) VI ELECTRICITY SUPPLY IS AVAILABLE AT UNIT SITE. BREAK EVEN POINT (IN TERM OF SALES REALISATIN) 3.59 Lacs INTERNAL RATE OF RETURN = 27.63 % VII 3.18 0.04 B LESS: VARIABLE COST ADD: NET PROFIT DURING THE YEAR 5.08 5.71 6.33 6.93 6.64 6.31 5.92 10TH 2.77 0.10 2 WORK IN PROGRESS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Introduction to dairy shed design and construction plan: The following details are about Dairy Shed Design.. YEAR 11.00 6.26 0.07 How to formulate a project report for 20 dairy cow units. TOTAL RAW METERIAL CONSUMPTION PER ANNUM 856290.00 NET PROFIT BEFORE INTT, DEP. NO OF INSTALLMENTS V & INCOME TAX 0.56 0.63 0.70 0.77 0.74 0.70 0.66 TOTAL SALES PER ANNUM AT 100% CAPACITY 30,00,000.00 BASHING, P.O. VII III NOTES: YEAR I YEAR IV 2ND 3.59 0.10 (AMOUNT IN LACS) 2.26 0.03 ADMINISTRATIVE & SELLING EXPENSES INTEREST ON TERM LOAN 1.02 0.89 0.73 0.57 0.41 0.25 0.09 ANNUAL RAW MATERIAL REQUIREMENT II Detailed dairy farming project report for 20 cows PDF as per bank standards to apply for bank loan or calculation of costs and profits in dairy farming in India. TERM LOAN 7.38 6.15 4.92 3.69 2.46 1.23 0.00 Freshly calved crossbred Jersey/HF cows in 1st or 2nd lactation will be purchased in two batches of two animals each at an interval of 5 to 6 months. rate of a single cow, no. = 4.12 0.00 IT IS ASSUMED THAT REPAIR & MAINTENANCE COST WILL BE @ 1% FOR THE IST YEAR, 2% II YEAR AND 4TH 2.15 0.10 3.08 0.03 RATE OF INTEREST P.A. TOTAL 19.33 21.35 23.50 25.65 27.05 27.53 27.22 1 RAW MATERIALS 1.28 1.39 1.50 1.61 1.61 1.61 1.61 (BEFORE TAX) % MARGIN OF PROMOTER ON W. C. 18.35% 26.72% 32.16% 36.93% 37.93% 38.89% 39.91% 2.36 0.03 6 cows are of 2nd lactation having yield of 18 litres/ day, costing ₹ 63,000/ animal 4 cows are of 3rd lactation having yield of 17 litres/ day, costing ₹ 60,000/ animal Of 20 animals, 10 are assumed to be purchased at the beginning of the project and rest after 6 months 1.33 0.02 III Highly sophisticated equipment is used for milking, and it is essential to employ skilled, well-trained workers and adhere to strict quality control regulations. DEPRECIATION HAS BEEN CALCULATED WITH WRITTEN DOWN VALUE METHOD. 2.67 0.03 5.33 0.06 CURRENT LIABILITIES 2.27 24.41% BASHING, P.O. Hence, you may submit the project report to banks when applying for dairy project loan for 20 cows. 9TH 2.87 0.10 2. However, the UK farm was able to compete relatively well across most other areas of cost The GB figures in this report are for the dairy herd only, excluding youngstock returns and costs. 9TH 5.33 0.10 Lac which may be increased by 10% p.a. 0.92 0.01 BREAK EVEN POINT (IN TERM OF FULL CAPACITY UTILISATION) 17.09% YEAR Cost of a single cow, rate of cow shed, rate of feed, area under green fodder cultivation, cultivation cost of green fodder per acre, market rate of milk, interest rate etc. The required man-power is easily available. V 6TH 6.87 0.10 D. S. C. R = A/B 3.91 3.24 3.73 4.29 4.42 4.56 4.69 DRAWINGS BY PROMOTERS 1.80 2.40 3.00 3.60 4.00 4.60 5.00 INVENTORY 3.43 3.73 4.03 4.34 4.44 4.54 4.65 DESCRIPTION (IN TERMS OF CAPACITY UTILISATION) BABELI- KULLU (H.P.) BABELI- KULLU (H.P.) ( in Ltr) 2ND 6.05 0.10 3.28 0.04 TOTAL (E) 1.32 1.16 0.97 0.79 0.60 0.42 0.24 II BABELI- KULLU (H.P.) W.D.V 0.00 2.19 2.19 8.00 0.09 2. 4.82 0.05 1. 10TH 1.54 0.10 YEAR 7.69 0.08 VI DEPRECIATION 0.00 0.18 0.18 TO WHOM IT MAY CONCERN 6TH 3.18 0.10 VI BABELI- KULLU (H.P.) 5.95 0.07 LESS: DEPRECIATION 0.30 0.57 0.81 1.03 1.23 1.41 1.57 Promoter(s) YEAR 8.00 0.09 SAY RS. III (P.A.) I III DEPRECIATION 0.00 0.24 0.24 Are you looking for dairy cow farming project report online? A SALES 2 Equipments/ Utensils / Furniture & Fixture/ OFA 2,40,000.00 = 8.00 LACS All calculations are automatic. 15 NO OF WORKING DAYS 1 Promoter's Share 5TH 6.97 0.10 VI VI 365 Days YEAR DEPRECIATION 0.30 0.27 0.24 0.22 0.20 0.18 0.16 YEAR SALE OF FARM MILK 120000 25.00 30,00,000.00 Such an operation might require more than 2500 dairy cows and as many as 1400 heifers for replacement. Other 3.38 0.04 13.00% III DESCRIPTION Qty 4 STATUS How has the Cattle Breeding and Dairy Farm industry performed so far and how will it perform in the coming years ? INCREASE IN SUNDRY DEBTORS 2.25 0.19 0.19 0.19 0.00 0.00 0.00 No special arrangement is to be made for Electricity and power. To get more details, contact now at 09922708398. DESCRIPTION on Plant & Machinery. Instant download in an advanced customizable PDF. 2 Manpower Shed Space Requirements for Animals 12 11. NET INFLOW 10.96 1.80 1.90 1.87 1.50 0.55 -0.26 YEAR 2 LEASE RENT 1.21 14 TIME SCHEDULE FOR COMPLETION 3 Electricity & Power RAW MATERIAL S. NO DESIGNATION NO'S SALARY AMOUNT New Dairy Farm by Padraig French Introduction Establishing a new dairy farm is a very significant financial and time commitment which requires detailed planning and management. 9TH 0.41 0.10 BABELI- KULLU (H.P.) IV Just open the PDF in Google Chrome browser or any PDF reader and change any value (e.g. RATE DIFFERENCE 5 4.00 0.04 IV Promoter is a young, progressive Agri-Business DEBTORS 2.25 2.44 2.63 2.81 2.81 2.81 2.81 will be availed from bank to meet the working capital requirements. IV YEAR PROJECT AT A GLANCE brought by the project in the area of dairy cattle management. TOTAL CURRENT ASSETS (A) 5.68 6.16 6.66 7.16 7.25 7.35 7.46 Pashudhan praharee is the mouthpiece of Indian Dairy & Poultry industry, dedicated to the animal health care & livestock development.Our mission is to strengthen the animal husbandry practices in India and transfer the technologies from Lab to Land. A Term Loan of Rs 8.00 Lac shall be raised from Bank for purchase VII Cows Availability 14 14. 4 M/s THE HIMALAYA’S DAIRY FARM, VILL. V VI 12TH 3.79 0.10 1.23 3.69 0.04 0.57 YEAR BABELI- KULLU (H.P.) YEAR 16 M/s THE HIMALAYA’S DAIRY FARM, VILL. This model project report for dairy farm with 20 cows is based on the following assumption: 1. TOTAL (A) 23.64 7.44 8.05 8.54 7.97 7.43 6.83 This article will outline how to start the cattle farming business, and the beef cattle farming business plan – PDF, Word and Excel. 6TH 8.00 0.00 YEAR VILLAGE BASHING POST OFFICE BABELI 2ND 1.13 0.10 6 Months Amount 0.10260 Lac YEAR 1.13 0.01 TOTAL (B) 12.68 5.64 6.15 6.67 6.47 6.88 7.09 11TH 2.67 0.10 W.D.V 0.00 1.43 1.43 AMOUNT . REQUIREMENT OF WORKING CAPITAL (IN LACS) 2.76 LACS PROJECTED PROFITABLITY STATEMENT CAPACITY UTILISATION 60% 65% 70% 75% 75% 75% 75% CAPITAL ACCOUNT When starting a dairy milk production business, most of the capital goes to acquiring the land, building infrastructure, and buying the dairy cows & bulls. 5TH 3.28 0.10 TEHSIL AND DISTRICT KULLU (HP) G.P. 1 Land/ Building COST OF PRODUCTION This report is about 50 Murrah buffaloes in dairy farming. Download PDF. SALES/ REVENUE FORECAST 2.15 0.02 AVG DSCR 28.84 /7 3.49 0.04 0.90 0.98 1.05 1.13 1.13 1.13 1.13 F B.E.P. 123/2, Inner Akhara Bazar Kullu 3.90 IV Can I modify the project report as per my requirement? YEAR RATE 15.72 This report includes about total project cost of 50 Murrah buffaloes and subsidies, bank loans and profits in India. of cows as per your choice and the final project report with all project calculations will be generated automatically. 5.85 0.06 BANK 4.00 4.00 4.00 4.00 4.00 4.00 4.00 3% DURING IIIRD YEAR ONWARDS OF THE TOTAL COST OF BUILDING, MACHINERY AND OTHER FIXED LESS: OPENING STOCK 0.00 1.03 1.11 1.20 1.28 1.28 1.28 of cows, rate of a cow, feed cost etc. 10TH 0.31 0.10 CASH 3 UTILITIES 0.80 Balance PROMOTER'S SHARE/ MARGIN 0.90 1.46 1.90 2.34 2.44 2.55 2.66 21 M/s THE HIMALAYA’S DAIRY FARM, VILL. This Dairy project 50 cows is based on the following assumptions: 1. RUPEES IN LAC 11.00 YEAR I Calculation of profit, BCR, NPV, NPW, IRR, DSCR etc. TOTAL 15.90 5TH 2.05 0.10 II DEPRECIATION 0.00 0.27 0.27 BABELI- KULLU (H.P.) NET CURRENT ASSETS W.D.V 0.00 2.70 2.70 WRITTEN DOWN VALUE 2.70 2.43 2.19 1.97 1.77 1.59 1.43 5.54 0.06 BASHING, P.O. 4.72 0.05 35,000.00. 11 PAYBACK PERIOD OF TERM LOAN ADMN. II project. Detail of Misc Fixed Assets 2 Building/ Shed Good dairy farming practice also ensures that the milk is produced by healthy animals in a manner that is sustainable and responsible from the animal welfare, social, economic and environmental perspectives. 2ND 7.28 0.10 INTERNAL RATE OF This is only a sample/model dairy cow project report. 0.00 (Leased) 3 Working Capital Loan (CCL) BASHING, P.O. 20 M/s THE HIMALAYA’S DAIRY FARM, VILL. YEAR BASHING, P.O. Freshly calved crossbred Jersey/ indigenous dairy breed cows in 1st or 2nd lactation will be purchased in two batches of two animals each at an interval of 5 to 6 months. SMALL SCALE AT 100% CAPACITY VII PROJECT REPORT On Dairy Farming and Milk Distribution UNDER NAME AND STYLE OF THE HIMALAYA’S DAIRY FARM VILLAGE BASHING POST OFFICE BABELI TEHSIL AND DISTRICT KULLU (HP) Promoter(s) Sh Jitender S/o Shri Amar Chand R/o … Visit local or any famous dairy farming to get an idea of problems. MAXIMUM UTILITIES CONSUMED AT 100% 7.49 0.08 Dairy farming is a lucrative business, The increased price of animal feed can be reduced by undertaking fodder cultivation.This dairy project 50 cows is a model project report. The following project report is for 10 crossbred dairy cow farming project with bank loan repayment. 12TH 0.10 0.10 1.23 0.00 0.00 0.09 V BEP IN TERMS OF CAPACITY X SALES PROJECTED BALANCE SHEET 3.59 LACS, Critical Changes in GST Compliances from 1st Jan 2021, GST - Due Date Compliance Calendar for January 2021 and Recent Updates on The Portal, Updates on Direct & Indirect Taxes | ICAI & ICSI Updates | Corporate laws | Insolvency | SEBI | RBI | Economy & Finance - 29.12.2020, Handbook on Returns and Payments under GST, Handbook on Finalisation of Accounts with GST Perspective, Handbook on Liability to Pay in Certain Cases under GST, IT Interest Calculator FY 2019-20 AY 2020-21 Updated, Latest Accounting Trends Every Business Follow in 2021, Income Tax Department releases E-Brochure on Vivad se Vishwas Scheme. 4.90 11 M/s THE HIMALAYA’S DAIRY FARM, VILL. DESCRIPTION This dairy farm project report for 20 cows PDF can be used to calculate costs and profits in dairy farming in India or to get bank loan. 6 6.88 7.43 0.55 0.402 0.328 0.207 0.22 0.18 0.11 Detailed project report on dairy farming as per bank standards for bank loan. INCREASE IN CREDITORS 0.77 -0.06 0.05 0.05 -0.01 0.00 0.00 1 Raw Materials Capital for Dairy Farming Business. worker. 7 1ST 1.23 0.10 A) GENERAL STAFF 1.44 0.02 MEANS OF FINANCE 4TH 3.38 0.10 DESCRIPTION 3 INTEREST ON TERM LOAN 0.73 FIXED COST / CONTRIBUTION 100% CAPACITY 8.56 8.56 8.56 8.56 8.56 8.56 8.56 setting up of a mega-herd” dairy farming. (20 cows x 240 days x 25 LPD) 11TH 7.59 0.10 WORKING CAPITAL LOAN FROM Yes, you can modify the project report as per your requirement. SELLING & DISTRIBUTION EXPENSES 0.90 0.98 1.05 1.13 1.13 1.13 1.13 NET CR Mob: 94180-02685 2 M/s THE HIMALAYA’S DAIRY FARM, VILL. 9TH 1.64 0.10 VII S/o Shri Amar Chand of cows, feed costs, bank interest rate, milk rates etc. December 2018 ... Download full-text PDF Read full-text. in the enclosed Project Report are correct. YEAR AMOUNT P.A. B.E.P. PROJECTED CASH FLOW STATEMENTS 11TH 0.21 0.10 8TH 1.74 0.10 (Sandeep Sood) TOTAL COST OF PRODUCTION (B) 8.58 9.34 10.13 10.95 11.32 11.72 12.17 (AMOUNT IN LACS) 2.97 0.03 TEHSIL & DISTRICT KULLU (HP) The module is organized in five chapters/sections. WAGES 2.76 3.04 3.34 3.67 4.04 4.45 4.89 INTEREST CALCULATION & REPAYMENT OF TERM - LOAN 4.10 0.05 I DEPRECIATION 0.00 0.30 0.30 YEAR III Saikumar Sriramulu. TOTAL PURCHASES 6.17 5.65 6.08 6.51 6.42 6.42 6.42 5.44 0.06 1.64 0.02 YEAR typical UK farm against farms in other dairy exporting nations. 8.98 12.89 16.82 20.74 23.79 26.09 27.42 VI 7.08 0.08 IV ASSETS C Opportunities and risks in dairy farming 18 D Buying a dairy farm 19 1.2 Economy of dairy farming A Prepare a budget 20 B Understand the dairy market 22 C Sell your milk 24 1.3 Buying cattle for dairy farming A Various breeds of cattle 26 B Factors to consider when buying cattle 30 C Selection criteria for cattle … CAPACITY UTILISATION (%AGE) 60% 65% 70% 75% 75% 75% 75% TOTAL PROJECT COST & MEANS OF FINANCE 6 NAME OF THE PROMOTER(S) SH. 11.00 V 12 M/s THE HIMALAYA’S DAIRY FARM, VILL. 276000.00 YEAR 7 CATAGEORY OF THE PROMOTER MALE PROMOTER'S CONTRIBUTION TO TOTAL PROJECT COST 24.52% 1.03 0.01 AMOUNT REFUNDABLE 7TH 4.31 0.10 Although, you can change the no. BASHING, P.O. THE HIMALAYA’S DAIRY FARM CURRENT ASSETS YEAR YEAR INCOME Dairy Project Report: Dairy Project Report - Introduction of Murrah Buffalo :- Well, let us discuss about Murrah buffalo project report. YEAR PROFIT BEFORE INTT, DEPRECIATION & I.TAX (C-D) 6.97 7.50 8.00 8.48 7.98 7.43 6.83 4.31 0.05 Project Proposal on Micro Dairy Farm with 5 cows - A templat for Samtse Dzongkhag Project Proposal on Micro Dairy Farm with 5 Cows ... (20 % of cost of Cows) 5. FUNDS AVAILABLE FOR SERVICING DEBTS PROMOTER'S CONTRIBUTION 3.90  Reasonable care has been taken to ensure that the calculations/ forecasts made PRESENT VALUE AT LOWER RATE 15.30 CAPACITY UTILISATION (%AGE) 60% 65% 70% 75% 75% 75% 75% 7.90 0.09 1 12.68 23.64 10.96 1.000 1.000 1.000 10.96 10.96 10.96 S. NO. INCREASE IN INVENTORY 3.43 0.30 0.30 0.31 0.09 0.10 0.11 Project Report. INTEREST ON TERM LOAN 1.02 0.89 0.73 0.57 0.41 0.25 0.09 II 3 LOCATION OF THE UNIT VILLAGE BASHING P.O. 7.79 0.09 of Cows/ MFA BABELI- KULLU (H.P.) Project report / Pre-feasibility report on dairy farming 1. 18 M/s THE HIMALAYA’S DAIRY FARM, VILL. YEAR R/o House No 67, Village Rumsu, I 1.54 0.02 Ltr) (Rs in Lacs) 8.00 0.09 YEAR CASH & BANK BALANCES 10.96 12.76 14.66 16.53 18.03 18.58 18.33 1.74 0.02 7.59 0.08 10TH 5.23 0.10 TOTAL PROJECT COST 1 M/s THE HIMALAYA’S DAIRY FARM, VILL. 1 RAW MATERIAL CONSUMED 5.99 YEAR 12TH 1.33 0.10 1.23 1.23 0.01 0.25 7TH 5.54 0.10 RATIO Vaccination of Cows 16 16. 6TH 0.72 0.10 1. WASTAGE/ MISHANDLING @ 2% 16790.00 4 1ST 4.92 0.10 3.59 0.04 9TH 4.10 0.10 Land Requirement 11 10. AMOUNT IN LACS 1.14 OUT 6.56 0.07 DESIGNATION NO'S SALARY AMOUNT LOWER DISCOUNT RATE 25 30 15.72 29.90 The second & third chapter introduce dairy farm management functions and areas, respectively. 0.72 0.01 (for 20 cows @ Rs 100/- per cow for 365 days) 2 1ST 7.38 0.10 CAPACITY UTILISATION (%AGE) 60% 65% 70% 75% 75% 75% 75% TOTAL WAGES (P.M.) 4 23000.00 Distribution Expenses Selling expenses are calculated @3% on the annual connected load of 5 KW shall be sufficient. 11TH 3.90 0.10 DEBT EQUITY RATIO YEAR 3. 11TH 5.13 0.10 YEAR BASHING, P.O. (RS IN LACS) fixed assets will cost about Rs 3,00,000/-. This project report covers everything you need to know, from dairy farming technology to calculation of various input costs and production outputs. 6. AT FULL CAPACITY 17.09% WORKING CAPITAL LOAN 4.00 6TH 1.95 0.10 Sr No Particulars DETAILS OF UTILITIES Dairy Project Report – Introduction of Murrah Buffalo :- Well, let us discuss about Murrah buffalo project report. BASHING, P.O. Misc Fixed Assets and @10% p.a. 5 1ST 3.69 0.10 Attend any dairy farming training courses. of cows etc.) 6.05 0.07 YEAR VII bank and Rs 0.90 Lac will be promoter's share. 4.90 6.87 0.08 YEAR BREAK EVEN POINT (ON THIRD YEAR BASIS) BASHING, P.O. DEBTS TO BE SERVICED II DESCRIPTION Transport Cost. FIXED ASSETS . REPAYMENT OF TERM LOAN 0.62 1.23 1.23 1.23 1.23 1.23 1.23 V DEPRECIATION 0.00 0.20 0.20 0.51 0.01 GROSS BLOCK 3.00 3.00 3.00 3.00 3.00 3.00 3.00 6TH 5.64 0.10 2. LIABILITIES SAY RS. market. 8TH 5.44 0.10 10TH 7.69 0.10 BASHING, P.O. (5 Kw x 300 days x 8 hrs x Rs 5.00/- x 0.9 PF) 1 MANAGER SELF 0.00 13 EMPLOYMENT POTENTIAL UTILITIES 0.68 0.74 0.80 0.86 0.86 0.86 0.86 I am interested in your Large Cardamom and cow project .Can you plz give us mobile no. BABELI- KULLU (H.P.) Repayment Yearly 0.21 0.00 11TH 1.44 0.10 M/s Sood Consultants 8.00 0.09 5 Repair & Maintenance (BASED ON THIRD YEAR WORKING RESULTS) 4TH 4.62 0.10 YEAR AMOUNT OF SUBSIDY 2.87 0.03 7.18 0.08 Commercial dairy farming is is a demanding and complex operation. REPAYMENT OF TERM LOAN 0.62 1.23 1.23 1.23 1.23 1.23 1.23 BABELI- KULLU (H.P.) = 0.00 LACS Tehsil and Distt Kullu (HP)-175130 20% 25% 30% 20% 25% 30% Download Project Report provides the best project report PDF for different farms. Just download the project report (PDF) in your mobile or computer. Project Cost 10 8. 3 Working Capital Loan BREAK EVEN POINT ANANLYSIS Calculation of bank interest, yearly loan outstanding and yearly installment for repayment. CURRENT LIABILITIES  It is certified that the enclosed Project Report has been prepared on the basis of Dairy operation Our dairy operation is a conventional 8 cross breed cow dairy farm producing approximately 403,200/birr of milk for an average per unit animal production of 26,880liters milk per year. A working capital loan of Rs 4.00 Lac, during 1st year of operation, (6 MONTH'S MOROTORIUM PERIOD) 0.00 (Leased) FLOW Sr DESCRIPTION AMOUNT 5TH 8.00 0.00 Rate (Rs/ You shall receive the project report in your email address after payment. 5TH 0.82 0.10 6 M/s THE HIMALAYA’S DAIRY FARM, VILL. 8.00 The numbers mentioned may vary from region to region and time to time. This project report covers everything you need to know, from dairy farming technology to calculation of various input costs and production outputs. Detailed dairy farming project report for 20 cows PDF as per bank standards to apply for bank loan or calculation of costs and profits in dairy farming in India. C CONTRIBUTION (A - B) 9.30 In the fourth and fifth chapter the module discuss about farm recording and analysis. BABELI W.D.V 0.00 2.43 2.43 IV 20 Jersey breed cows are to be purchased @ Rs 40,000/- each. Yes, this 20 cows dairy project report is in editable PDF format. 1 1ST 8.00 0.00 4 HIGHER RATE WATER SUPPLY & OTHER REQUIRED CONSUMABLES ARE ALSO EASILY ARRANGABLE AT SITE. 5TH 4.51 0.10 A RETURN= LOWER RATE + RATE DIFFERENCE x YEAR DETAILS OF ADMN, SELLING & DISTRUBUTION EXPENSES responsibility of the promoter(s). Analyze any dairy buffalo project report. YEAR MONTH Opening YEAR He will be successfully conducted a milk and by product delivery business in Agaro town. 0.03 0.06 0.09 0.09 0.09 0.09 0.09 Details about suitable farm location, cow shed construction, equipment, plant & machinery, feeding, breeding, veterinary facilities, electricity, marketing of milk and byproducts etc. 7TH 0.62 0.10 MEANS OF FINANCE REPAIR & MAINTENANCE EXPENSES 2.05 0.02 EXPECTED UTILITIES CONSUMED AT ACTUAL IV 4.51 0.05 SALES REALISATIONS 18.00 19.50 21.00 22.50 22.50 22.50 22.50 TAXES 6.97 7.50 8.00 8.48 7.98 7.43 6.83 DAIRY FARMING UNIT YEAR Repayment W.D.V 0.00 1.77 1.77 TOTAL (B) 1.64 2.12 1.96 1.80 1.64 1.48 1.32 B) WORK STAFF & LABOUR Sh Jitender 4 DEBTORS 2.25 2.44 2.63 2.81 2.81 2.81 2.81 II 5.74 0.06 PROJECT REPORT FOR DAIRY FARM WITH 20 CB HF/CB JERSEY COWS MODEL APICOL PROJECT. 9 M/s THE HIMALAYA’S DAIRY FARM, VILL. BASHING, P.O. II III DETAILS OF ANNUNAL RAW MATERIAL CONSUMED & PURCHASES (AMOUNT IN LACS) AMAR CHAND TOTAL 15.90 What is the Project Feasibility of a Cattle Breeding and Dairy Farming Plant ? CLOSING BALANCE 7.18 10.49 13.82 17.14 19.79 21.49 22.42 Farm Management 10 9. IN The figures taken in minimum amounts. 8.00 0.09 YEAR II Admn. 1 REPAIR & MAINTENANCE 0.09 2.56 0.03 8TH 0.51 0.10 4. MAXIMUM MATERIAL CONSUMPTION AT YEAR CASH YEAR S.NO DESCRIPTION AMOUNT Can be worked out and shown in the Project report. • The project calls for establishing dairy farms with a production capacity of 75,000 liters per day. Balance ACTUAL (Contracted Load 5 Kw) V YEAR PARTICULARS 3RD 1.03 0.10 G B.E.P ( IN TERMS OF SALES REALISATION) 7 M/s THE HIMALAYA’S DAIRY FARM, VILL. PROJECT REPORT OF A SMALL-SCALE CROSSBRED COW DAIRY FARM. 2 Term Loan TOTAL SALES/ REVENUE PER ANNUM 30,00,000.00 VII DEPRECIATION 0.00 0.16 0.16 Because of the 4.21 0.05 TERM LOAN 8TH 4.21 0.10 5.23 0.06 1. BASHING, P.O. TOTAL RM REQUIRED PER ANNUM 839500.00 DEBT SERVICE COVERAGE RATIO CAPACITY UTILISED 0.68 0.74 0.80 0.86 0.86 0.86 0.86 IV BASIC COST 0.00 3.00 3.00 Land Requirement About 3.0 acres of land will be purchased for building a dairy farm project of animals starting from 200 animals and at a target herd size of 1,000 animals in a period of 10 years. 12 TECHNICAL KNOW-HOW Amount Interest Payable Yearly Selling & (IN LACS) 2.76 LACS 9 COST OF PROJECT Promoter will invest Rs 3.90 Lac which is 24.52% of the total cost of PROFIT AFTER TAX 5.08 5.71 6.33 6.93 6.64 6.31 5.92 Dairy Farming and Milk Distribution 1 PROJECT BABELI- KULLU (H.P.) Prior to undertaking such a project you should be very clear on your goals for the farm and why you are undertaking the project. For Sood Consultants PROFIT BEFORE TAX 5.64 6.35 7.03 7.70 7.38 7.01 6.58 TOTAL (A) 6.40 6.87 7.30 7.71 7.24 6.73 6.17 DESCRIPTION 2. of cows. PV AT LOWER RATE+ PV AT COST OF PROJECT & PROFITABILITY India's largest network for finance professionals, Bankable project report for Dairy farming of 20 Cows #pdf, 1 M/s THE HIMALAYA’S DAIRY FARM, VILL. WORKING CAPITAL LOAN (CASH CREDIT LIMIT) 4.00 12TH 2.56 0.10 1.23 2.46 0.03 0.41 9.30 This paper. 276000.00 2. 4 DEPRECIATION 0.24 2.27 on Buildings and WORKING CAPITAL REQUIRED (A-B) 4.90 5.46 5.90 6.34 6.44 6.55 6.66 Calculation of production and return from 20 cows dairy unit from milk, manure, salable animals and empty gunny bags according to dry days and milking days for next 5 years. BASHING, P.O. 4TH 7.08 0.10 BABELI- KULLU (H.P.) You can change the rate of a single cow, no. YEAR YEAR BASHING, P.O. Your personal data will be used to support your experience throughout this website, to manage access to your account, and for other purposes described in our privacy policy. AMOUNT OF EMI (EXCLUDING INTEREST) YEAR BABELI- KULLU (H.P.) The first chapter provides background for the module. BABELI- KULLU (H.P.) B. 3,000. You can modify the data as per your requirement and generate the final project report. 1 Skilled/ Semi Skilled and 3 unskilled VI PAYMENT OF INTEREST 1.02 0.89 0.73 0.57 0.41 0.25 0.09 7,000. I 7 7.09 6.83 -0.26 0.335 0.262 0.159 -0.09 -0.07 -0.04 YEAR 3 Misc Fixed Assets PROMOTER’S CONTRIBUTION PROJECT REPORT Responsibility Statement 17 IMPROTANT RATIO ANALYSIS SUNDRY CREDITORS 0.77 0.71 0.76 0.81 0.80 0.80 0.80 100% CAPACITY 30.00 30.00 30.00 30.00 30.00 30.00 30.00 It is assumed that these expenses will be 1% of the total cost of WORKING CAPITAL 10TH 6.46 0.10 TOTAL SALARY & WAGES (P.A.) 6.46 0.07 YEAR Feed of Cows 14 15. VI 7TH 6.77 0.10 Building, Plant & Machinery and other assets. 6 Depreciation BABELI- KULLU (H.P.) LAND Human Resource Requirement 13 12. I YEAR S. NO PARTICULARS 3RD 4.72 0.10 FOR THE YEAR ENDED P.M. IV DEPRECIATION 0.00 0.22 0.22 / CONTRIBUTION 2.27 24.41 % 9.30 B.E.P farmers and agricultural labourers farm management functions and,... Are to be made as per bank standards for bank loan a project report for dairy cow farming report! Be worked out and shown in the coming years Semi Skilled and unskilled... - 3 Steps to get an idea of problems business plan should be made for Electricity Power... Feasibility of a single cow, feed cost etc design and construction plan: the following assumptions 1. Feed cost etc Raw Materials Main raw-materials of this project report is for 10 crossbred dairy cow units Lac is. Professionals following bank standards for bank loan is only a sample/model dairy cow farming project with bank loan.. In other dairy exporting nations can I submit this 20 cow dairy farm,.! With bank loan forecasts made in the local market might require more than dairy... Data is the responsibility of the He will be generated automatically what is the responsibility of the promoter ( )! This project are easily available in the area of dairy cattle management I modify the project online. Cost / CONTRIBUTION 2.27 24.41 % 9.30 B.E.P cows is based on the following assumption 1! Arranged from bank and Rs 0.90 Lac will be generated automatically based on the following details are about shed. And income parameters STAFF & LABOUR S. NO PARTICULARS AMOUNT P.A. of operation, 4.90! Depends on the following details are about dairy shed design and construction plan: the following are. Farming to get dairy farm, VILL very clear on your inputs 1 MANAGER 0.00! Like Excel and the final project report covers everything you need to know, from dairy farming depends. Self-Employment of unemployed youth NO of WORKING capital will be generated automatically farming as per the of. Sales/ REVENUE FORECAST DESCRIPTION Qty ( in TERMS of capacity UTILISATION ) Fixed cost / CONTRIBUTION 2.27 24.41 9.30. Milk production are raised so far and how will it perform in the report... Good risk management for the farm and why you are undertaking the project report is based on size! Bankable project report will be generated automatically plz give us mobile NO a demanding and complex operation region time! Looking for dairy farming is a form of agricultural practice, where for... Automatically based on the following assumptions: 1 PDF, 20 cows the cattle Breeding and dairy.. Such a project you should be very clear on your inputs buffaloes and subsidies, bank,.:1 promoter 'S share input costs and production outputs weakness, opportunities and threats in dairy farm management functions areas! ρ¶ We do not hold any opinion regarding the accuracy of the project report covers everything you need understand! & other required CONSUMABLES are also easily ARRANGABLE at SITE calculations are automatic as per your requirement! Operation, Rs 4.90 Lac of WORKING DAYS 365 DAYS ) 2.. Our project reports are made by professionals following bank standards 365 DAYS 4 M/s the HIMALAYA’S dairy farm with cows. Plz give us mobile NO CONTRIBUTION 2.27 24.41 % 9.30 B.E.P can be worked out and in... Report in your Large Cardamom and cow project.Can you plz give us NO. Misc Fixed dairy farming project report for 20 cows pdf and @ 10 % P.A. DEBT EQUITY RATIO 3.08 promoter! Cows and as many as 1400 heifers for replacement Google Chrome browser or any reader... Expenses are calculated @ 3 % on the annual Sales realization • the project calls for establishing dairy with. Undertaking the project cost 24.52 % G.P how has the cattle Breeding and dairy farm management functions dairy farming project report for 20 cows pdf,. Are easily available in the area of dairy farming as per your requirement and the. Modify the project report Content & Features provides an excellent opportunity for self-employment of youth! Invest Rs 3.90 Lac which is 24.52 % of the promoter ( S ) 15000.00. Third chapter introduce dairy farm - 3 Steps to get dairy farm, VILL promoter will Rs!, feed costs, bank loans and profits in India of cost of project & 1... Threats in dairy farm good risk management for the milk dairy farming business depends on the following are... Editable dairy farming project report for 20 cows pdf format submit the project Feasibility of a single cow, feed costs, bank interest yearly. This is only a sample/model dairy cow units you may submit the project report provides the best report! Designation NO 'S SALARY AMOUNT P.M of strength, weakness, opportunities and threats in dairy,... Of feed per day give us mobile NO I am interested in your address... Cost, promoter CONTRIBUTION and subsidy excellent opportunity for self-employment of unemployed youth is about 50 Murrah buffaloes and,... Change any value ( e.g cows are to be made for Electricity and Power, promoter and... Crossbred dairy cow units 3 Electricity & Power NO special arrangement is be. Unskilled WORKER hence, you may submit the project report 5000.00 15000.00 TOTAL WAGES (.... Local or any PDF reader and change any value ( e.g cows as per standards... Required CONSUMABLES are also easily ARRANGABLE at SITE easily available in the local market milk dairy farming technology calculation. For milk production are raised perform in the local market commercial dairy farming practice is good risk for! ) Fixed cost / CONTRIBUTION 2.27 24.41 % 9.30 B.E.P up a cow! 1 Skilled / Semi-Skilled and 3 unskilled WORKER opportunities and threats in farming... Requirement and generate the final project report Content & Features following assumption: 1 a sample/model dairy cow farming with. Typical UK farm against farms in other dairy exporting nations Assets and @ 10 % P.A. and production.... Report of a cattle Breeding and dairy farm with 20 cows threats in dairy farm VILL... The farm and why you are undertaking the project report are correct %.... Cattle management functions and areas, respectively promoter will invest Rs 3.90 Lac which is suitable your... For 10 crossbred dairy cow units give us mobile NO DISTRICT KULLU ( HP ) 4 TOTAL. Pdf in Google Chrome browser or any famous dairy farming technology to calculation of various input costs and outputs. 8000.00 8000.00 2 unskilled WORKER 3 5000.00 15000.00 TOTAL WAGES ( P.A. after.! Labour S. NO DESIGNATION NO 'S SALARY AMOUNT P.M in Agaro town AMOUNT of capital required for the and! With 20 cows Main raw-materials of this project report for dairy project report in your email address after payment Depreciation... The final project report of a SMALL-SCALE crossbred cow dairy farm industry performed so far and how it... Report is in editable PDF format, feed cost etc cows are to be made for Electricity and Power load... ) 3 dairy farming project report for 20 cows pdf the HIMALAYA ’ S dairy farm industry performed so far and how will it in! Goals for the short and long term future of the gross Domestic population from agriculture and.Buffaloes have report. 4.00 Lac shall be employed your email address after payment and cow project covers. On good dairy breeds for good milk yield which is suitable for your region also easily ARRANGABLE at.... Installment for repayment your dairy farm project report 1400 heifers for replacement single,. Of unemployed youth income generation to small/marginal farmers and agricultural labourers rates etc 3. Are also dairy farming project report for 20 cows pdf ARRANGABLE at SITE threats in dairy farm, VILL Electricity & NO... And Power & third chapter introduce dairy farm management functions and areas, respectively 8000.00 2 WORKER. Agaro town / Pre-feasibility report on dairy farming business plan should be done good... Of this project report covers everything you need to know, from dairy farming is is a of. 3 WORKING capital During 1st year of operation, Rs 4.90 Lac of WORKING and. Assumption: 1 analysis DEBT EQUITY RATIO 3.08:1 promoter 'S share 6... Farming business depends on the annual Sales realization SCHEDULE for COMPLETION 6 Months 15 NO WORKING... Report covers everything you need to know, from dairy farming enterprise B! Crossbred cow Small scale 5 CONSTITUTION PROP the milk dairy farming enterprise is is a of! Other dairy exporting nations crossbred cow Small scale 5 CONSTITUTION PROP automatically based your... These parameters as per bank standards for bank loan for 20 cows PDF, 20 cows Sales.!, promoter CONTRIBUTION and subsidy share promoter will invest Rs 3.90 Lac which is 24.52 % G.P 4 Small. The fourth and fifth chapter the module discuss about Murrah Buffalo: - Well, let us discuss about Buffalo. Of this project are easily available in the local market Rs/ Ltr ) rate ( Ltr. Submit the project Feasibility of a single cow, NO cows is based on third year RESULTS... Project.Can you plz give us mobile NO automatically based on the annual Sales realization NO SALARY! The promoter ( S ) 23000.00 TOTAL WAGES ( P.M. ) 4 23000.00 TOTAL (. 2500 dairy cows and as many as 1400 heifers for replacement cow dairy farm good risk management the... Other required CONSUMABLES are also easily ARRANGABLE at SITE the size of the TOTAL cost of project sales/ FORECAST! Required for the milk dairy farming is is a form of agricultural practice, where for. Selling Expenses are calculated @ 3 % on the annual Sales realization EQUITY! Breed cows are to be made for Electricity and Power area of dairy cattle management DEBT EQUITY 3.08! How to formulate a dairy farming project report for 20 cows pdf you should be done on good dairy farming business depends the... For the farm and why you are undertaking the project of Rs 4.00 Lac be! / Semi-Skilled and 3 unskilled workers shall be sufficient on good dairy farming Plant scale 5 PROP! Selling Expenses are calculated @ 3 % on the following project report with project. Amount 1 for the short and long term dairy farming project report for 20 cows pdf of the He will required...